Interactive demo — Sample data

Fix & Flip Analyzer

Custom analysis

Inputs

Purchase price

Acquisition closing costs

Renovation budget

Contingency

Monthly holding (tax, ins., utilities)

Holding period

Financed

Annual interest

Origination points

After-repair value (ARV)

Selling commission

Seller closing costs

Target profit · $30,000

Net profit (pre-tax)

$14,775

5.4% margin

Max allowable offer

$152,775

at $30,000 target

Cash-on-cash ROI

15.0%

Cash needed $98,688

Downside: ARV −8%, reno +20%, +3 mo · Upside: ARV +5%, reno −5%, −1 mo

Downside

-$22,291

Total cost $273,451

Deal loses money

Expected

$14,775

Total cost $258,225

Upside

$32,170

Total cost $254,480

Break-even resale: $258,225

Estimates are illustrative and do not guarantee an investment return.